970.232.4844
 | 
Login Account
 | 
Sign Up
Home » Real Estate » CO » Denver » 80216 » 4665 Gaylord St, Denver, CO, 80216
$675,000

4665 Gaylord St, Denver, CO, 80216

5 Beds
2 Baths
3,134 Square Feet
10-Bedroom Duplex * Two 5-Bed Residences * Fully Leased * Income Producing * E-TU-B Zoning * Central Denver Positioned near major employment centers, event venues, and downtown access, this centrally located duplex offers two separate 5-bedroom residences (10 bedrooms total) designed for shared living configurations. The layout supports multiple private bedrooms paired with common living, kitchen, and dining areas suited for everyday functionality. The property offers approximately 3,134 sq ft of combined living space across both residences. The high-bedroom configuration provides scale rarely found in two-unit residential properties. Both residences are currently leased, providing in-place income of $5,095 per month ($61,140 annually). One residence is leased at $3,000/month with documented payment history. The second lease began February 6 at $2,095/month. Zoned E-TU-B (Urban Edge - Two Unit), the property allows residential flexibility subject to buyer verification of permitted uses and approvals. The 10-bedroom layout supports multiple residential rental strategies depending on buyer objectives and local regulations. The surrounding area provides convenient access to downtown Denver, major commuter routes, employment districts, dining areas, and event venues that contribute to ongoing housing demand in the central Denver market. Seller-provided figures indicate an estimated 9.06% gross cap rate based on current rents and a $675,000 purchase price. A potential stabilization scenario referencing Housing Authority payment standards indicates projected rents up to $8,630 per month ($103,560 annually). All income figures, projections, zoning allowances, and operating assumptions are subject to buyer verification. NEARBY AMENITIES * ~0.6 mi - National Western Complex * ~1.2 mi - RiNo Art District * ~1.5 mi - Mission Ballroom * ~1.8 mi - Downtown Denver * ~2.0 mi - Coors Field * ~2.2 mi - Union Station
Offered By
Allen Walsh, Real Broker, LLC DBA Real

Property Details

Property Type Residential
Status Active
Bedrooms 5
Bathrooms (Full) 2
Property Sub Type Single Family Residence
Square Feet 3,134
MLS # 3804394

Market Trends

New Properties On Market
15
114% Increase In New Listings
Average Asking Price
$423,307
$2,022 Increase In Avg Asking Price
Average Asking Price / Sq. Ft.
$411
$134 Increase In List Price/Sq. Ft.
Average Days On Market
13
30 Day Decrease In Days On Market
Data as of Mar 15, 2026. Remaining statistics above are calculated on activity within the period from Jan 01, 2026 to Feb 28, 2026.

Mortgage Calculator
The information provided by this calculator is for illustrative purposes only and accuracy is not guaranteed. The values and figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to relying on the results. This calculator does not have the ability to pre-qualify you for any mortgage or loan program. Qualification for mortgages or loans requires additional information such as credit scores and existing debts which is not gathered in this calculator. Information such as interest rates and pricing are subject to change at any time and without notice. All information such as interest rates, taxes, insurance, monthly mortgage payments, etc. are estimates and should be used for comparison only.


Purchase Price
Loan Type
Down Payment
HOA Dues
Interest Rate
Estimated Property Taxes
Homeowner's Insurance
Private Mortgage Insurance

Similar Listings

 Listing Photo  1
$650,000
Address Hidden
,
3 Beds
|
1 Bath
|
1,001 Square Feet
Offered By Frank Manchego Manchego Properties
 Listing Photo  1
$599,900
Address Hidden
,
3 Beds
|
2 Baths
|
960 Square Feet
Offered By Toby Martinez Keller Williams Realty Downtown LLC
4047 Madison St, Denver, CO 80216 Listing Photo  1
$599,000
4047 Madison St
Denver, CO
1 Bed
|
1 Bath
|
1,327 Square Feet
Offered By Manijeh Saeidi Brokers Guild Real Estate